v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows From Operating Activities    
Net loss $ (15,132,838) $ (9,741,024)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 494,426 903,639
Non-cash operating lease expense 909,649 836,296
Gain on investment in marketable securities (398,763)
Loss on transactions denominated in foreign currency 819,287
Non-cash payment of legal fees 247,772
Change in fair value of warrant liabilities (100)
Change in fair value of digital assets (17,289)
Depreciation and amortization 1,177,012 1,183,692
Changes in operating assets and liabilities:    
Accounts receivable 455,106 248,602
Insurance recovery receivable (3,700,000)
Interest receivable (452,789) (1,640,139)
Prepaid expenses and other current assets (799,811) (16,157)
Deposit 3,696,538
Accounts payable 5,726,323 (130,032)
Accrued expenses and other current liabilities 1,124,177 (365,104)
Operating lease liability (1,185,198) (1,138,342)
Deferred revenue (353,953) 309,491
Total Adjustments 11,442,487 (3,508,154)
Net Cash Used In Operating Activities (3,690,351) (13,249,178)
Cash Flows From Investing Activities    
Investment in unconsolidated affiliate (3,051,300)
Collaborative agreement deposit (2,400,000)
Investment in digital assets (200,000)
Purchase of land use rights (1,675,073)
Proceeds from maturity of short-term investments 102,478,993 62,655,361
Proceeds from early withdrawal of short-term investments 54,566,429
Proceeds from repayment of short-term loan 1,340,149
Purchases of short-term investments (186,518,665) (72,894,683)
Proceeds from sale of marketable securities 1,929,669
Issuance of loans receivable (6,052,822) (15,769,466)
Purchases of intangible assets (49,950)
Purchases of property and equipment (108,834) (48,520)
Net Cash (Used In) Provided By Investing Activities (41,031,603) (24,767,109)
Cash Flows From Financing Activities    
Proceeds from issuance of common stock in share purchase agreement 2,000,000
Payment to taxing authority in connection with shares withheld for employee payroll tax (94,513)
Return of proceeds upon cancellation of common stock previously issued pursuant to a share purchase agreement (6,600,000) (2,000,000)
Proceeds from loans payable 45,606,555 28,026,663
Repayment of loans payable (38,058,178)
Net Cash Provided By Financing Activities 853,864 28,026,663
Effect of Exchange Rate Changes on Cash 72,419 (338,724)
Net (Decrease) Increase In Cash, Cash Equivalents, And Restricted Cash (43,795,671) (10,328,348)
Cash and cash equivalents - Beginning of Period 59,242,802 21,320,583
Cash and cash equivalents - End of Period 15,447,131 10,992,235
Cash and cash equivalents consisted of the following:    
Cash and cash equivalents 3,107,702 10,992,235
Money market funds 12,339,429
Cash and cash equivalents and money market funds 15,447,131 10,992,235
Supplemental Disclosures of Cash Flow Information    
Interest 204,140
Income taxes
Non-Cash Investing and Financing Activities:    
Cumulative effect adjustment upon adoption of ASU 2023-08 (89,428)
Purchase of land use rights with existing deposit 2,247,742
ROU asset and lease liability $ 85,095

Source